Page 104 - Restamax Plc Annual Report 2017
P. 104

11 SHARES IN ASSOCIATED COMPANIES AND JOINT VENTURES



              EUR thousand                                                 Note          2017          2016
              Book value 1 Jan                                                          1,178.8       1 330.0
              Additions                                                      31         1,690.8          0.0
              Share of the income of the financial period                                172.3         -47.2
              Intangible depreciation                                                   -104.0        -104.0
              Book value on 31 December                                                 2,938.0       1,178.8

             The financial year of the associated company is 1 June-31 May. The result of the associated company has been combined
             with the Group for the period 1 January-31 December 2017.

              EUR thousand                                                               2017          2016
              Undepreciated goodwill in the associated company                           749.0         749.0
              Intangible rights in the associated company                                520.0         520.0
               - intangible depreciations with its tax effects                          -208.0        -104.0
                                                                                        1,061.0       1,165.0


             Financial information about the associated company
              EUR thousand                                   Assets  Liabilities  Turnover  Profit/  Share of
                                                                                            loss  ownership  %
              1 June 2017–31 December 2017
              Superpark Oy, domicile Sotkamo                18,612.4   15,096.2   8,379.2   112.9      30.29
              Total                                         18,612.4   15,096.2   8,379.2   112.9

              1 June 2016–31 May 2017
              Superpark Oy, kotipaikka Sotkamo              16,267.6   13,305.5  10,588.6    0.4      19.96 *
              Total                                         16,267.6   13,305.5  10,588.6    0.4

             * average
             Restamax Plc’s previous holding in the company was 19.0% and, as a result of the transaction of 28 April 2017, 30.29%.
             The  company  is  consolidated  as  an  associated  company  into  Restamax’s  consolidated  financial  statements,  even
             though the Group has less than 20% of the shares and votes,  as the Group has considerable influence in the company
             through a contractual right to appoint one of the five Board members.


              12 INVENTORIES



              EUR thousand                                                              2017          2016
              Restaurant goods inventory                                               2,831.1       2,317.6
              Labour hire goods inventory                                               140.8           0.0
              Total                                                                    2,971.8       2,317.6

             During  the  reporting  period,  TEUR  32,005.0  was  recorded  in  the  income  statement  for  materials  and  supplies  and
             through stock value changes (TEUR 27,398.8 in 2016). In addition, TEUR 280.0 was recorded as expenses in the reporting
             period (TEUR 221.6 in 2016), which was used to reduce the book value of inventories.
















       104
   99   100   101   102   103   104   105   106   107   108   109