Page 115 - Restamax Plc Annual Report 2017
P. 115

27 FINANCIAL INCOME AND EXPENSES



              EUR thousand                                                               2017          2016
              Financial income
                  Other financial income                                                  42.9         186.6
              Total                                                                       42.9         186.6

              Items recorded through profit or loss
                  Impairment of shares in associated companies                             0.0          -2.0
                  Impairment of receivables                                              -73.5         -78.0
                  Interest expense from financial liabilities measured at amortised acquisition cost  -1,002.1  -948.4
                  Other finance costs *                                                -1,777.6        -111.0
              Total                                                                    -2,853.2      -1,139.4
              Finance costs – net                                                      -2,810.3       -952.8

              Other comprehensive income items
                  Financial assets available for sale                                      2.9           0.0
              Total                                                                        2.9           0.0

             * In the financial period 1 January-31 December 2017, an adjustment of TEUR 1711.1 on the estimated additional sales
             price related to the share acquisition of Smile Job Services One Oy (formerly Job Services One Oy) was recorded as a non-
             recurring item under other financing costs.



             28 INCOME TAXES


             Tax constituents

              EUR thousand                                                               2017          2016
              Tax based on the taxable income from the financial period                 3,081.3       1,933.8
              Change in deferred taxes                                                  -548.2          95.7
              Total                                                                     2,533.1       2,029.5


             Tax cost balancing calculation
              EUR thousand                                                               2017          2016
              Profit/loss before taxes                                                  8,024.8       7,893.9
              Tax calculated at the rate of 20%                                         1,605.0       1,578.8
              Non-deductible expenses                                                    382.6         225.0
              Use of tax losses not recorded previously                                  -43.8         -22.9
              Recorded deferred tax assets from confirmed losses of previous years        24.0           0.0
              Non-recorded deferred tax assets from tax losses                           575.1         335.7
              Share of associated company's profits, deducted by taxes                    13.7         -30.2
              Tax-free income                                                            -26.0         -72.5
              Goodwill impairment                                                         4.9            3.0
              Taxes from earlier financial periods                                        -2.3          12.7
              Tax expenses in income statement                                          2,533.1       2,029.5
             Deferred tax assets and tax liabilities have been calculated using the Finnish tax rate of 20.0 per cent.

             Taxes related to other items in the comprehensive income statement
                                                       2017                              2016
              EUR thousand               Before taxes  Effect of tax  After taxes  Before taxes  Effect of tax  After taxes
              Assets available for sale         0.0        0.0         0.0        0.0        0.0         0.0



                                                                            CONSOLIDATED FINANCIAL STATEMENTS     115
   110   111   112   113   114   115   116   117   118   119   120